BMV FREEHOLD BLOCK TITLE SPLIT OPPORTUNITY WITH OVER 30% NET RETURN ANNUALLY
  • £150,000

Overview

Property ID: UB-4051
  • 5
  • Bedrooms

Description

INVESTMENT OPPORTUNITY

Westminster Road – Financial Breakdown – 3×1 Bedroom Apartments

Purchase Price: £150,000.00
Deposit: £38,912.50 (includes 6 months interest for bridging loan)
Set up costs/ Design & Build Fees: £17,500.00
Minor Build Works: £5,000.00* approx. (subject to further onsite visits)
Broker Fee: £4,000.00
Legals Estimate: £4,000.00
Stamp duty: £8,000.00
Survey: £1,000.00

Total Project Cost: £195,912.50
Total Cash Outlay: £83,412.50
Projected Rental Income: £650.00 PCM x3 = £23,400.00 per annum
Management: £2,808.00 including VAT – (10% fully managed)
Net Income: £20,592.00
Mortgage: £8,062.50
Net Income (after finance): £12,717.00

NET RETURN ON INVESTMENT AFTER REFINANCE: 36.15%

BASED ON A REFINANCE VALUATION OF £215,000.00 WE CAN RELEASE APPROXIMATELY £161,250.00 BY RE-MORTGAGING AFTER 6 MONTHS. AT THIS STAGE, YOU WILL HAVE AROUND £34,662.50 LEFT IN THE DEAL AND AFTER DEDUCTING THE NEW, INCREASED MORTGAGE INTEREST, YOUR NET INCOME WILL BE AROUND £12,529.50 PER ANNUM GIVING YOU A NET RETURN ON CASH INVESTED OF 36.15%.

CHOOSE MORECAMBE: GREAT VALUE FOR MONEY: EXCELLENT POTENTIAL GROWTH RATE: FANTASTIC RETURNS

• It has close commuting and business links with Lancaster and Lancaster.

• A fantastic opportunity for quality living in a coastal town with demand from relocating professionals from across the country and locals alike.

• The area has a large shortfall of shared accommodation for contractors in Lancashire and Cumbria.

• In September 2021 BAE Systems was awarded a £85m to support early design and concept work on the Royal Navy’s next generation of submarines which will help secure 100’s of jobs in Cumbria.

• Barrow is the centre of the ‘national endeavour’ to develop a new generation of nuclear deterrent submarines, the £40 billion Dreadnought programme.

• There are other important employers soon to arrive including The Eden Project.

• Diverse rental market with demand for standard BTL, HMO room rental, & holiday lets.

THE FINISHED PRODUCT

• New inspire landlord thermostatic system can be fitted to control the usage of the properties central heating which will help with the significant rise in energy prices and keep the bills affordable for the landlord. Savings can be up to £1000 a year.

• Will be refurbished to the highest standard and contain all the everyday necessities within the furniture pack including a washing machine, vacuum cleaner and microwave.

• Will be supplied, fully regulated and compliant with the local council following inspection on completion of the building work with all necessary approvals.

• Every property has interlinked smoke alarms in all rooms, emergency lighting systems, appropriate fire panels and heat sensors.

Ad ID: 1501562789VAT number: 297930058

Details

Updated on March 24, 2026 at 2:02 pm
  • Property ID UB-4051
  • Price £150,000
  • Bedrooms 5

Mortgage Calculator

0 Review

Sort by:
Leave a Review

Leave a Review

Compare listings

Compare